Rating Rationale
September 26, 2023 | Mumbai
The Ugar Sugar Works Limited
Rating Reaffirmed and Withdrawn
 
Rating Action
Total Bank Loan Facilities RatedRs.600 Crore
Long Term RatingCRISIL BB+/Positive (Rating Reaffirmed and Withdrawn)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its rating on the long-term bank facilities of The Ugar Sugar Works Ltd (TUSWL) and subsequently withdrawn the rating at the request of the company and on receipt of no objection certificate from lenders. The withdrawal is in line with the CRISIL Ratings policy on withdrawal of bank loan ratings.

 

The rating continues to reflect the extensive experience of the promoters in the sugar industry, the integrated operations of the company and its improving financial risk profile. These strengths are partially offset by susceptibility to cyclicality in the sugar business, and to regulatory changes such as movement in fair and remunerative prices (FRP) and minimum selling price (MSP) for sugar, and a modest financial risk profile.

 

The business risk profile is improving driven by growing diversity and healthy profitability from the distillery division, with ethanol produced being supplied at remunerative prices for blending with gasoline. The commencement of additional distillery capacity of 645 kilolitre per day (KLPD; overall distillery capacity of 845 KLPD) coupled with sales of surplus carryover sugar inventory in fiscal 2023 resulted in growth of 57% on-year in revenue to Rs 1,800 crore. The company has opted for direct route (cane juice/syrup route) for ethanol production during crushing season. However, with lower cane crushing during sugar season 2023 leading to lower sugar production, and thus lower sugar sales, company’s  revenue was lower at Rs 188 crore in the first quarter of fiscal 2024, as against Rs 335 crore in the corresponding period of fiscal 2023.

 

Operating margin increased to 11.9% in fiscal 2023 from 8.8% in fiscal 2022 on account of rising share of ethanol in sales as it fetches higher margins than sugar. However, the operating margin was lower at 3.3% during the the first quarter of fiscal 2024, as against 7.3% in the corresponding period of fiscal 2023, mainly owing to lower absorption of fixed overheads. The company had to incur certain pre-operative expenses to operationalise the grain-based distillery plant, which impacted the operating margin.

 

The financial risk profile continues to be healthy aided by increasing profitability and lowering of debt on account of reduced closing sugar inventory. Tangible networth and gearing stood at Rs 220 crore and 1.58 times, respectively, as on March 31, 2023, as against Rs 121 crore and 5.30 times, respectively, a year earlier. Debt protection metrics were comfortable, with interest coverage ratio at 4.4 times in fiscal 2023, against 2.3 times in fiscal 2022. Liquidity was also comfortable with cash accrual at Rs 118 crore in fiscal 2023 and cash surplus of Rs 19 crore as on March 31, 2023.

Analytical Approach

CRISIL Ratings has considered the standalone business and financial risk profiles of TUSWL.

Key Rating Drivers & Detailed Description

Strengths:

Extensive experience of the promoters: The promoters have been in the sugar business for several decades; the first unit was set up in 1939, with sugarcane crushing capacity of 500 tonne per day (TCD). The company has survived several downturns and has expanded its capacity to 18,500 TCD. This includes a fully integrated distillery capacity of 845 KLPD and cogeneration capacity of 59.5 MW as on March 31, 2023. 

 

Improving operating efficiency owing to integrated operations: Integrated operations mitigate the volatility in profitability of the sugar division. The distillery division will partly offset the cyclicality in the sugar business owing to fixed and higher remunerative prices for ethanol as well as ethanol production from grain-based route during offseason. Furthermore, the operating margin is expected to improve as ethanol is a higher margin product. In the cogeneration segment, the company has power purchase agreements with a few distribution companies in Karnataka and the per unit realisation rate for power will remain stable.

 

Weakness:

Susceptibility to regulatory changes and volatility in sugar prices: Given the inherent cyclicality in the sugar industry, domestic players remain vulnerable to volatile sugar prices, which are driven by production levels. Any change in sugar prices can adversely impact the profitability of millers. The government also regulates the domestic demand-supply situation through its policies on sugar and cane prices, trade and subsidies.  

 

The recent fall in sugar prices was cushioned by the MSP declared by the government (Rs 31/kg). Movement in cane prices will continue to be a key monitorable. However, integrated players, such as TUWSL, are less likely to face a major impact as distillery and cogeneration plants will lend stability to margins. Additionally, demand for ethanol continues to be strong with the increased offtake by oil marketing companies to meet the ethanol blending norms of 20% by 2025. Government interventions, however, will continue to drive profitability of sugar mills and will remain a key rating sensitivity factor. 

 

Modest financial risk profile: The financial risk was constrained by high total outside liabilities to tangible networth ratio. However, the ratio has been improving over the last five fiscals driven by better accrual and prepayment of long-term debt obligation. Further, reduction in short-term debt on account of lower closing inventory has aided improvement in gearing and debt protection metrics.

Debt protection metrics will improve over the medium term with healthy profitability and small debt.

Liquidity: Adequate

Net cash accrual of Rs 118 crore in fiscal 2023 sufficiently covered debt obligation. The company had cash and equivalent of Rs 19 crore as on March 31, 2023. Liquidity will remain adequate supported by improvement in cash accrual, cushion in bank limit and funding support from the promoters.

Outlook: Positive

CRISIL Ratings believes TUSWL will continue to benefit from the extensive experience of its promoters and the management’s commitment to provide timely support in case of exigencies. The distillery segment will drive increase in revenue as well as operating margin. The financial risk profile will improve, supported by steady growth in cash accrual and lower debt.

Rating Sensitivity Factors

Upward Factors

  • Sustained growth in revenue in the medium term resulting in operating margins being maintained at over 12%
  • Continuous improvement in financial risk profile and debt protection metrics with total outside liabilities to adjusted networth ratio (TOL/ANW) improving below 2.5 times on sustained basis

 

Downward Factors

  • Sustained decline in revenues of over 10% in the medium term and operating margins falling below 6%
  • Large debt funded capital expenditure or acquisition or higher-than-expected increase in working capital debt in turn weakening credit metrics; for instance, interest cover falling below 1.2 times in the medium term

About the Company

Set up in 1939, TUSWL is one of India's oldest sugar mills. The company has a fully integrated setup with crushing capacity of 16,000 TCD, 44-MW power plant and 845-KLPD distillery in Ugarkhurd, Karnataka. It also has a 2,500-TCD capacity and 15.5-MW power plant in Jewargi, Karnataka.

Key Financial Indicators

Particulars

Unit

2023

2022

Revenue

Rs.Crore

1800

1145

Profit After Tax (PAT)

Rs.Crore

103

43

PAT Margin

%

5.7

3.8

Adjusted debt/adjusted networth

Times

1.58

5.30

Interest coverage

Times

4.4

2.3

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of
allotment

Coupon
rate (%)

Maturity
date

Issue size
(Rs.Crore)

Complexity 
level

Rating assigned
with outlook

NA

Proposed Term Loan

NA

NA

NA

105

NA

CRISIL BB+/Positive (Rating Reaffirmed and Withdrawn)

NA

Term Loan

NA

NA

Feb-26

65

NA

CRISIL BB+/Positive (Rating Reaffirmed and Withdrawn)

NA

Working Capital Facility

NA

NA

NA

430

NA

CRISIL BB+/Positive (Rating Reaffirmed and Withdrawn)

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 600.0 CRISIL BB+/Positive (Rating Reaffirmed and Withdrawn) 05-04-23 CRISIL BB+/Positive 04-10-22 CRISIL BB+/Stable 06-08-21 CRISIL BB+/Stable 29-07-20 CRISIL BB+/Stable CRISIL BB/Stable
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Proposed Term Loan 105 Not Applicable CRISIL BB+/Positive (Rating Reaffirmed and Withdrawn)
Term Loan 65 Central Bank Of India CRISIL BB+/Positive (Rating Reaffirmed and Withdrawn)
Working Capital Facility 38 Central Bank Of India CRISIL BB+/Positive (Rating Reaffirmed and Withdrawn)
Working Capital Facility 192 Central Bank Of India CRISIL BB+/Positive (Rating Reaffirmed and Withdrawn)
Working Capital Facility 120 Union Bank of India CRISIL BB+/Positive (Rating Reaffirmed and Withdrawn)
Working Capital Facility 80 Bank of Baroda CRISIL BB+/Positive (Rating Reaffirmed and Withdrawn)
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Sugar Industry

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
poonam.upadhyay@crisil.com


Swati Maheshwari
Manager
CRISIL Ratings Limited
D:+91 22 3342 3000
Swati.Maheshwari@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html